|
|
4810 Chevy Chase Dr 3 Unit Apartment Building $1,275,000 ($425,000/Unit) 4.75% Cap Rate Chevy Chase, MD 20815
INVESTMENT HIGHLIGHTS
- Close to Metro, Shopping, Restaurants.
- Rarely available Multi-Family right by Downtown Bethesda.
- Spacious with Natural Light & Open Floor Plan.
EXECUTIVE SUMMARY
RARELY AVAILABLE, RENOVATED MULTI- FAMILY 3 UNIT HOME IN Downtown Bethesda Area With Long & Short Term Potential ~ Only Short Blocks to Metro, Shops, Restaurants & more. Walk Score of 97! PLEASE CALL AGENT FOR MORE INFO.
FINANCIAL SUMMARY (ACTUAL - 2020) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$60,600
|
$10.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$60,600
|
$10.35
|
| Taxes |
$7,800
|
$1.33
|
| Operating Expenses |
$8,400
|
$1.43
|
| Total Expenses |
$16,200
|
$2.77
|
| Net Operating Income |
$44,400
|
$7.58
|
FINANCIAL SUMMARY (ACTUAL - 2020)
| Gross Rental Income | |
|---|---|
| Annual | $60,600 |
| Annual Per SF | $10.35 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $60,600 |
| Annual Per SF | $10.35 |
| Taxes | |
|---|---|
| Annual | $7,800 |
| Annual Per SF | $1.33 |
| Operating Expenses | |
|---|---|
| Annual | $8,400 |
| Annual Per SF | $1.43 |
| Total Expenses | |
|---|---|
| Annual | $16,200 |
| Annual Per SF | $2.77 |
| Net Operating Income | |
|---|---|
| Annual | $44,400 |
| Annual Per SF | $7.58 |
PROPERTY FACTS
| Price | $1,275,000 | Building Class | C |
| Price Per Unit | $425,000 | Lot Size | 0.13 AC |
| Sale Type | Investment | Building Size | 5,856 SF |
| Cap Rate | 4.75% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| No. Units | 3 | Year Built | 1900 |
| Property Type | Multifamily | Parking Ratio | 0.51/1,000 SF |
| Property Subtype | Apartment | Zoning | R-10 - Multi-Family, Condo, Town Homes, Single Family, High Dens Resident. |
| Apartment Style | Low-Rise |
| Price | $1,275,000 |
| Price Per Unit | $425,000 |
| Sale Type | Investment |
| Cap Rate | 4.75% |
| Sale Condition | 1031 Exchange |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 5,856 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1900 |
| Parking Ratio | 0.51/1,000 SF |
| Zoning | R-10 - Multi-Family, Condo, Town Homes, Single Family, High Dens Resident. |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Storage Space
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Yard
- Basement
- Double Pane Windows
- Patio
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
ABOUT 4810 CHEVY CHASE DR , CHEVY CHASE, MD 20815
RARELY AVAILABLE, RENOVATED MULTI- FAMILY 3 UNIT HOME in Downtown Bethesda Area With Long & Short Term Potential ~ Only Short Blocks to Metro, Shops, Restaurants & more. Walk Score of 97! PLEASE CALL AGENT FOR INFO.
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | - |
| 1+1 | 1 | - | - |
| 2+1 | 1 | - | - |
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (88)
PROPERTY TAXES
| Parcel Number | 07-00443875 | Total Assessment | $977,100 (2024) |
| Land Assessment | $0 (2024) | Annual Taxes | $7,800 ($1.33/SF) |
| Improvements Assessment | $0 (2024) | Tax Year | 2020 Payable 2020 |
PROPERTY TAXES
Parcel Number
07-00443875
Land Assessment
$0 (2024)
Improvements Assessment
$0 (2024)
Total Assessment
$977,100 (2024)
Annual Taxes
$7,800 ($1.33/SF)
Tax Year
2020 Payable 2020
MAP
ADDITIONAL PHOTOS
010_4810_CHEVY_CHASE_DR_270011_458371
013_4810_CHEVY_CHASE_DR_270011_458371
011_4810_CHEVY_CHASE_DR_270011_458371
005_4810_CHEVY_CHASE_DR_270011_458371
007_4810_CHEVY_CHASE_DR_270011_458371
008_4810_CHEVY_CHASE_DR_270011_458371
002_4810_CHEVY_CHASE_DR_270011_458371
004_4810_CHEVY_CHASE_DR_270011_458371
061_4810_CHEVY_CHASE_DR_270011_458371
014_4810_CHEVY_CHASE_DR_270011_458371
015_4810_CHEVY_CHASE_DR_270011_458371
016_4810_CHEVY_CHASE_DR_270011_458371
017_4810_CHEVY_CHASE_DR_270011_458371
018_4810_CHEVY_CHASE_DR_270011_458371
019_4810_CHEVY_CHASE_DR_270011_458371
020_4810_CHEVY_CHASE_DR_270011_458371
021_4810_CHEVY_CHASE_DR_270011_458371
022_4810_CHEVY_CHASE_DR_270011_458371
023_4810_CHEVY_CHASE_DR_270011_458371
024_4810_CHEVY_CHASE_DR_270011_458371
026_4810_CHEVY_CHASE_DR_270011_458371
027_4810_CHEVY_CHASE_DR_270011_458371
028_4810_CHEVY_CHASE_DR_270011_458371
030_4810_CHEVY_CHASE_DR_270011_458371
031_4810_CHEVY_CHASE_DR_270011_458371
032_4810_CHEVY_CHASE_DR_270011_458371
033_4810_CHEVY_CHASE_DR_270011_458371
034_4810_CHEVY_CHASE_DR_270011_458371
035_4810_CHEVY_CHASE_DR_270011_458371
036_4810_CHEVY_CHASE_DR_270011_458371
037_4810_CHEVY_CHASE_DR_270011_458371
038_4810_CHEVY_CHASE_DR_270011_458371
039_4810_CHEVY_CHASE_DR_270011_458371
040_4810_CHEVY_CHASE_DR_270011_458371
041_4810_CHEVY_CHASE_DR_270011_458371
042_4810_CHEVY_CHASE_DR_270011_458371
043_4810_CHEVY_CHASE_DR_270011_458371
044_4810_CHEVY_CHASE_DR_270011_458371
045_4810_CHEVY_CHASE_DR_270011_458371
046_4810_CHEVY_CHASE_DR_270011_458371
047_4810_CHEVY_CHASE_DR_270011_458371
048_4810_CHEVY_CHASE_DR_270011_458371
049_4810_CHEVY_CHASE_DR_270011_458371
050_4810_CHEVY_CHASE_DR_270011_458371
051_4810_CHEVY_CHASE_DR_270011_458371
054_4810_CHEVY_CHASE_DR_270011_458371
055_4810_CHEVY_CHASE_DR_270011_458371
056_4810_CHEVY_CHASE_DR_270011_458371
057_4810_CHEVY_CHASE_DR_270011_458371
058_4810_CHEVY_CHASE_DR_270011_458371
059_4810_CHEVY_CHASE_DR_270011_458371